FAYETTE ST STREET

Gainesville | Virginia

The Charm of

Country Style

View Photos Watch Film 360° VTour Open House

Keller Williams Realty Alliance Group Reston

Presented At

$900,000

Bedrooms

Bathrooms

Living

2,435

SQFT

6796 FAYETTE ST STREET, HAYMARKET, VA 20169, Gainesville, Virginia, United States. - Photo 1

6796 FAYETTE ST STREET, HAYMARKET, VA 20169, Gainesville, Virginia, United States. - Photo 2

6796 FAYETTE ST STREET, HAYMARKET, VA 20169, Gainesville, Virginia, United States. - Photo 3

6796 FAYETTE ST STREET, HAYMARKET, VA 20169, Gainesville, Virginia, United States. - Photo 4

6796 FAYETTE ST STREET, HAYMARKET, VA 20169, Gainesville, Virginia, United States. - Photo 5

6796

FAYETTE ST STREET

Gainesville | Virginia

6796 FAYETTE ST STREET, HAYMARKET, VA 20169, Gainesville, Virginia, United States. , Gainesville , Virginia

Residential HAYMARKET

Investor Opportunity — Cash Flow Today, Massive Upside Tomorrow! Now priced at $900,000, this fully rented, grandfathered single-family home plus duplex in Historic Haymarket delivers immediate returns with huge room for growth. With current rents at $6,100 per month, the property already generates positive cash flow. Using 25% down at a 6.5% rate, monthly expenses including mortgage, taxes, and insurance are approximately $4,973, producing about $1,127 per month in cash flow and an estimated 6% cash-on-cash return on day one. The real upside comes from bringing rents to market. Pro forma rents total $9,100 per month, raising monthly cash flow to over $4,127, generating more than $49,500 in annual cash flow and pushing the cash-on-cash return to an impressive 22%. This rare investment offers a grandfathered multi-unit setup, stable tenants, strong current performance, and a clear, achievable path to dramatically increasing ROI. Opportunities like this in Historic Haymarket are exceptionally hard to find, combining location, cash flow, and long-term upside in one compelling package

Gallery

3D Street View Tour

Property Location

6796 FAYETTE ST STREET, HAYMARKET, VA 20169, Gainesville, Virginia, United States., Gainesville Virginia

Local Weather & Climate

Gainesville, Virginia

Current Conditions Updated recently

37 °F

Overcast clouds

Feels Like 37°F

Humidity 84%

Wind 2 mph

Visibility 6.2 mi

Sunrise 11:47 AM

Sunset 10:59 PM

5-Day Forecast

Fri 27 Feb

Clouds

High 53°

Low 39°

Sat 28 Feb

Clouds

High 61°

Low 36°

Sun 1 Mar

Clouds

High 50°

Low 41°

Mon 2 Mar

Clouds

High 38°

Low 26°

Tue 3 Mar

Clouds

High 31°

Low 19°

Data from OpenWeatherMap

Walkability & Transit Scores

How easy is it to get around Gainesville?

Walkability and transit scores for this address come from the EPA National Walkability Index.

Mortgage Calculator

Estimate your monthly payments for this property

Home Price

Down Payment

$100,000

Interest Rate

Loan Term

Estimated Monthly Payment $3,160

Monthly Payment Breakdown

Principal & Interest $2,528

Loan Amount $400,000

Total Interest $337,621

Total Cost $737,621

Potential Tax Benefits (United States)

$0 Est. First Year Interest Deduction

$0 Est. Annual Tax Savings

*Based on post-2017 tax law. Actual deductions depend on filing status, itemization, and current tax laws.

Ready to explore financing?

Connect with trusted mortgage partners

Important Information

This calculator is for illustrative purposes only and does not constitute a loan offer, pre-approval, or commitment to lend.
Monthly payment estimates do not include property taxes, homeowner's insurance, HOA fees, or other applicable costs which may significantly increase your actual payment.
Interest rates shown are for demonstration only. Actual rates depend on your credit score, down payment, loan type, property location, and current market conditions.
This tool provides estimates only. Consult with a licensed mortgage professional for accurate quotes and personalized advice.
Tax benefit calculations are simplified estimates based on general assumptions for United States. Actual deductions depend on your specific tax situation, filing status, and current tax laws.
Tax Year Information: Tax data shown is based on United States tax year 2025 (fiscal year: January-December), rules effective from 2018 through 2025. Tax laws change frequently and may have been amended since this data was compiled.

Tax Information Disclaimer

The tax benefit information displayed on this page is provided for general informational and educational purposes only. This information:

Does not constitute tax advice and should not be relied upon as such. Tax laws are complex and vary by jurisdiction, individual circumstances, and are subject to change without notice.
May not be current or accurate for your specific situation. Tax rules are updated frequently by governments, and the information shown may not reflect the most recent changes.
Uses simplified assumptions that may not apply to your circumstances, including filing status, total income, other deductions, alternative minimum tax considerations, and local tax variations.
Should not be used as the basis for any tax planning decisions or financial strategies without consulting a qualified tax professional licensed in your jurisdiction.

Before making any decisions based on potential tax benefits, you should consult with a qualified tax advisor, certified public accountant (CPA), or licensed tax professional who can evaluate your specific circumstances and provide advice tailored to your situation.

Limitation of Liability: By using this calculator, you acknowledge that all results are approximations and should not be relied upon for financial, legal, or tax decisions. openluxe, its affiliates, officers, directors, employees, and agents expressly disclaim all liability for any damages, losses, or consequences arising from the use of or reliance on this calculator or the information provided herein. openluxe is not a lender, financial advisor, or tax professional and does not provide mortgage loans, financial advice, or tax advice. Use of this calculator does not create any professional relationship.

Frequently Asked Questions

Common questions about this property

How many bedrooms and bathrooms does 6796 FAYETTE ST STREET, HAYMARKET, VA 20169, Gainesville, Virginia, United States have?

This house at 6796 FAYETTE ST STREET, HAYMARKET, VA 20169, Gainesville, Virginia, United States features 5 bedrooms with 2,435 square feet of living space.

What is the size of 6796 FAYETTE ST STREET, HAYMARKET, VA 20169, Gainesville, Virginia, United States?

This property offers 2,435 square feet of living space.

What is the listing price for 6796 FAYETTE ST STREET, HAYMARKET, VA 20169, Gainesville, Virginia, United States?

This property is listed at $90,000,000, which equals $36961 per square foot.

What type of property is 6796 FAYETTE ST STREET, HAYMARKET, VA 20169, Gainesville, Virginia, United States?

This is a house located in Gainesville, Virginia. The property is situated in an established neighborhood with convenient access to local amenities and services.